Financial & ESG Information

Earnings Forecast

October 31, 2023

  • *Our Company will voluntarily adopt International Financial Reporting Standards (IFRS) from FY2023 in place of U.S. GAAP, which was previously applied. Accordingly, the projected Financial Results for FY2023 has been prepared based on IFRS.
    “Y on Y Change (for reference)” described on the next pages indicates the difference and percentage change between the projections for FY2023 (IFRS) and the actual for FY2022 (U.S. GAAP).

Forecast (Graph)

Forecast

Years Ended March 31 2023 Result 2024 Forecast Change
(%)
¥B % ¥B %
Net Sales 1,686.8 100.0 1,620.0 100.0 (4.0)
Operating Income 297.9 17.7 270.0 16.7 (9.4)
Income before Income Taxes 314.9 18.7 298.0 18.4 (5.4)
Net Income 253.7 15.0 225.0 13.9 (11.3)
Capital Expenditures 208.1 - 220.0 - +5.7
Depeciation and Amortization 161.3 9.6 174.0 10.7 +7.9
R&D Expenses 124.2 7.4 130.0 8.0 +4.6
Average Exchange Rate (JPY/USD) 135.48(Yen) - 143.00(Yen) - -

In respect of sales for the Year Ending March 31, 2024, those of capacitors are expected to increase for mobility. However, not only will sales of connectivity modules considerably decline as a result of a review of the business portfolio, but sales of lithium-ion secondary batteries are also forecast to decrease for power tools. As a result, net sales for the Year Ending March 31, 2024 are expected to decrease 4.0% year on year to 1,620 billion yen, partly due to the effect of exchange rate fluctuations. Looking at profits, the Company plans to decrease profits thanks to negative factors including the production decrease and a decline in product selling prices, despite positive factors such as the yen depreciation effect and the effect of cost reductions. The details are: Operating income will be 270 billion yen, down 9.5% from the period under review. Income before income taxes will be 298 billion yen, down 1.6% from the above-mentioned period. Profit attributable to owners of parent will be 225 billion yen, down 7.7% from the above mentioned period.
Regarding capital expenditures, from a medium-to long term perspective, the Company plans a total investment of 220 billion yen primarily to expand production capacity and construct a production building for products whose demand can be expected to grow.
The Company expects ROIC (pre-tax basis)* to decline 2.1 points to 12.3% from the period under review, due to a significant decrease in operating income although the Company will hold down an increase in invested capital.

*ROIC (pre-tax basis) = Pre-tax operating income / Average invested capital at the beginning and end of the period (=Net fixed assets[book value]+inventories+accounts receivable-trade-accounts payable-trade )

Projected Operating segment sales

Years Ended March 31 2023 Result 2024 Forecast Y on Y Change
¥B % ¥B % ¥B %
Capacitors 738.8 43.8 748.7 46.2 9.9 1.3
Inductors and EMI filters 175.3 10.4 175.1 10.8 (0.2) (0.1)
Components 914.2 54.2 923.8 57.0 9.7 1.1
High-Frequency Device and Communications Module 453.6 26.9 428.8 26.5 (24.8) (5.5)
Battery and Power supply 214.6 12.7 162.5 10.0 (52.1) (24.3)
Functional Device 92.8 5.5 92.5 5.7 (0.3) (0.3)
Devices/Module 761.0 45.1 683.8 42.2 (77.2) (10.1)
Others 11.7 0.7 12.4 0.8 0.7 6.1
Net sales 1,686.8 100.0 1,620.0 100.0 (66.8) (4.0)

Projected Sales by Application

Years Ended March 31 2023 Result 2024 Forecast Y on Y Change
¥B % ¥B % ¥B %
Communication 659.2 39.1 649.7 40.1 (9.5) (1.4)
Mobility 390.2 23.1 435.1 26.5 44.9 11.5
Computers 224.7 13.3 192.6 11.9 (32.1) (14.3)
Home Electronics 197.8 11.7 154.8 9.6 (43.0) (21.8)
Industry and Others 214.8 12.7 187.8 11.6 (27.0) (12.6)
Net sales 1,686.8 100.0 1,620.0 100.0 (66.8) (4.0)